Property Address:
117 Little Big Horn Rd, Griffin, GA 30223
Property Overview:
Description: 3 bed / 2 bath single-family home with solid equity and low monthly payments. Layout and lot size are consistent with neighborhood comps. Roof is under 10 years old. Delivered vacant at closing.
Condition: Well-maintained
Occupancy: Vacant at closing
Deal Details:
Acquisition Type: Subject-To Existing Financing
Existing Mortgage Balance: $133,000
Total Entry Fee: ≈ $20,000
PITI: $925/month
Rental Potential:
Market Rent Range: $1,350–$1,500
Conservative Rent: $1,350
Cash Flow Spread: $425–$575/month (before reserves)
Comparable Sales:
Comp 1:
110 Little Big Horn Rd, Griffin, GA 30223
3bd / 2ba | 313 sqft larger
Sold: $222,000 (Nov 2024)
Estimated Market Value: $215,000–$225,000
Built-In Equity: ≈ $75,000
Exit Strategies:
nvestor Takeaway: